2018-19 School Year Financial Transparency Report
The tables below display per pupil expenditures for individual schools, as well as district averages that may be higher or lower than an individual school.
All amounts shown on this report (except exclusions) are per pupil of the entire school or district, unless otherwise noted.| Business Rules
|Enrollment||HORNELL CITY SD||HORNELL INTERMEDIATE SCHOOL|
|Students with Disabilities||17%||16%|
|English Language Learner||1%||2%|
Data under the school column represent per pupil expenditures in each category for the individual school selected. School level data (entries A through D) under the district column represent the average per pupil school level expenditures for all schools in the district. Per pupil central district expenditures (entries E through H) are not attributed to any particular school within the district and are applied equally to all schools.
Total spending (entry I) represents all non-excluded per pupil expenditures. Data under the district column represent the average per pupil expenditures of all schools in the district. Data under the school column represent the sum of entry D for the school plus entry H for the district.
|Report View One Per Pupil Expenditure Categories||HORNELL CITY SD||HORNELL INTERMEDIATE SCHOOL|
|A. Instruction (A1 + A2 + A3 + A4)||$8,502.66||$8,413.19|
|A1. Classroom Salaries||$5,283.40||$5,157.46|
|A2. Other Instructional Salaries||$539.43||$604.10|
|A3. Instructional Benefits||$2,679.83||$2,651.63|
|A4. Professional Development||$0.00||$0.00|
|GROUP A TOTAL||$8,502.66||$8,413.19|
|B. Administration (B1 + B2 + B3)||$744.68||$677.95|
|B1. School Administrative Salaries||$506.89||$462.04|
|B2. School Administrative Benefits||$233.29||$212.64|
|B3. Other School Administrative Expenditures||$4.50||$3.26|
|GROUP B TOTAL||$744.68||$677.95|
|C. All Other Spending (C1 + C2 + C3)||$2,249.81||$1,091.53|
|C1. All Other Salaries||$456.35||$554.36|
|C2. All Other Benefits||$210.03||$255.13|
|C3. All Other Non-personnel Expenditures||$1,583.43||$282.04|
|GROUP C TOTAL||$2,249.81||$1,091.53|
|D. Total School Level (A + B + C)||$11,497.15||$10,182.68|
|E. Central District Instruction (E1 + E2 + E3 + E4)||$677.80|
|E1. Classroom Salaries||$80.62|
|E2. Other Instructional Salaries||$383.55|
|E3. Instructional Benefits||$213.63|
|E4. Professional Development||$0.00|
|GROUP E TOTAL||$677.80|
|F. Central District Administration (F1 + F2 + F3)||$2,334.68|
|F1. Central Administrative Salaries||$1,413.11|
|F2. Central Administrative Benefits||$650.35|
|F3. Other Central Administrative Costs||$271.21|
|GROUP F TOTAL||$2,334.68|
|G. All Other Central District Spending (G1 + G2 + G3)||$4,471.96|
|G1. All Other Salaries||$123.69|
|G2. All Other Benefits||$769.00|
|G3. All Other Non-personnel Costs||$3,579.28|
|GROUP G TOTAL||$4,471.96|
|H. Total Central District Costs||$7,484.44|
|I. Total Spending (D + H)||$18,981.59||$17,667.11|
Report View Two presents the same expenditures reported in View One, but disaggregates that spending by local/state/federal revenue source.
Data under the school column represent per pupil expenditures in each category for the individual school selected. School level data (entries J and K) under the district column represent the average per pupil school level expenditures for all schools in the district. Per pupil central district expenditures (entries L and M) are not attributed to any particular school within the district and are applied equally to all schools.
Total spending (entry N) represents all non-excluded per pupil expenditures. Data under the district column represent the average per pupil expenditures of all schools in the district. Data under the school column represent the sum of entries J and K for the school plus entries L and M for the district.
|Report View Two Per Pupil Expenditure Categories||HORNELL CITY SD||HORNELL INTERMEDIATE SCHOOL|
|J. Total School Level Local/State Spending||$10,551.22||$9,732.85|
|K. Total School Level Federal Spending||$945.94||$449.83|
|K1. Federal Title I Part A||$258.44||$395.21|
|K2. Federal Title II Part A||$0.00||$0.00|
|K3. Federal Title III Part A||$0.00||$0.00|
|K4. Federal Title IV Part A||$38.84||$0.00|
|K6. All Other Federal||$479.67||$14.34|
|GROUP K TOTAL||$945.94||$449.83|
|L. Total Central District Level Local/State Spending||$6,870.33|
|M. Total Central District Level Federal Spending||$614.11|
|N. Total District and School Spending (J + K + L + M)||$18,981.59||$17,667.11|
Program Area Details in entries O through Z represent subsets of spending in Report View One and Report View Two. Five program areas are broken out. To calculate per pupil expenditures enrollment of the entire district or school are used for pupil services, community schools programs, and BOCES services. Enrollments for the particular program areas are used for special education, ELL/MLL services, and prekindergarten.
Entries O through T represent school level expenditures. Data under the school column represent per pupil expenditures in each of category in the selected school. Data under the district column represent the district average of all schools in each of these categories.
Entries U through Z represent central district expenditures that are not attributable to a particular school. No data are reported under the school column.
|Program Detail Areas|
|Program areas are included within the above School Level Expenditures (Row D) and Central District Costs (Row H)|
|School Level||HORNELL CITY SD||HORNELL INTERMEDIATE SCHOOL|
|O. Special Education||$11,115.69||$13,004.57|
|P. ELL/MLL Services||$0.00||$0.00|
|Q. Pupil Services||$614.19||$656.58|
|R. Community Schools Programs||$0.00||$0.00|
|S. BOCES Services||$921.99||$0.00|
|U. Special Education||$4,344.40|
|V. ELL/MLL Services||$3,018.36|
|W. Pupil Services||$489.35|
|X. Community Schools Programs||$27.43|
|Y. BOCES Services||$2,244.32|
The final section represents total expenditures, with the following exclusions that were not included in the per pupil expenditure calculations above: transportation, tuition, debt service, and other.
“Other Exclusions” include expenditures such as tuition for students attending BOCES full-time, services provided to nonpublic or charter schools, prekindergarten payments to community-based organizations, and community services.
School districts reported expenditures for this report separately from the ST-3 report and may not match the ST-3 report.
|District Expenditures Excluded||HORNELL CITY SD|
|2. Charter School Tuition||$0.00|
|3. Other Tuition||$319,079.00|
|4. Debt Service||$7,501,229.00|
|Percent Excluded from Total||36%|